August 1, 2024 at 6:00 PM EDT
BACK
Silicon Motion Announces Results for the Period Ended June 30, 2024
Business Highlights
- Second quarter of 2024 sales increased 11% Q/Q and increased 50% Y/Y
- SSD controller sales: 2Q of 2024 increased 0% to 5% Q/Q and increased 25% to 30% Y/Y
- eMMC+UFS controller sales: 2Q of 2024 increased 25% to 30% Q/Q and increased 190% to 195% Y/Y
- SSD solutions sales: 2Q of 2024 increased 20% to 25% Q/Q and decreased 5% to 10% Y/Y
Financial Highlights
2Q 2024 GAAP | 2Q 2024 Non-GAAP | |||||
• Net sales | ||||||
• Gross margin | 45.9% | 46.0% | ||||
• Operating margin | 14.6% | 16.5% | ||||
• Earnings per diluted ADS |
For the second quarter of 2024, net income (non-GAAP) increased to
All financial numbers are in U.S. dollars unless otherwise noted.
Second Quarter of 2024 Review
“Our business was strong in the second quarter of 2024, with revenue above the high-end of our guided range and gross margins at the high-end of expectations,” said
Key Financial Results
(in millions, except percentages and per ADS amounts) | GAAP | Non-GAAP | ||||||||||||||||
2Q 2024 |
1Q 2024 |
2Q 2023 |
2Q 2024 |
1Q 2024 |
2Q 2023 |
|||||||||||||
Revenue | $ | 210.7 | $ | 189.3 | $ | 140.4 | $ | 210.7 | $ | 189.3 | $ | 140.4 | ||||||
Gross profit Percent of revenue |
45.9 |
% |
45.0 |
% |
40.2 |
% |
46.0 |
% |
45.0 |
% |
42.5 |
% |
||||||
Operating expenses | $ | 66.0 | $ | 67.2 | $ | 54.6 | $ | 62.1 | $ | 62.5 | $ | 48.0 | ||||||
Operating income Percent of revenue |
14.6 |
% |
9.5 |
% |
1.3 |
% |
16.5 |
% |
12.0 |
% |
8.3 |
% |
||||||
Earnings per diluted ADS | $ | 0.91 | $ | 0.48 | $ | 0.33 | $ | 0.96 | $ | 0.64 | $ | 0.38 |
Other Financial Information
(in millions) | 2Q 2024 | 1Q 2024 | 2Q 2023 | |||
Cash, cash equivalents, restricted cash and short-term investments—end of period | $ | 343.6 | $ | 349.3 | $ | 305.0 |
Routine capital expenditures | $ | 6.3 | $ | 5.0 | $ | 4.3 |
Dividend payments | $ | 16.8 | $ | 16.8 | -- |
During the second quarter of 2024, we had
Business Outlook
“Our new programs with our flash maker customers are expected to further scale throughout this year as the move to increase outsourcing continues to build the foundation for the long-term revenue and profitability growth of our business,” said
For the third quarter of 2024, management expects:
($ in millions) | GAAP | Non-GAAP Adjustment | Non-GAAP |
Revenue | -2.5% to +2.5% Q/Q +19% to 25% Y/Y |
-- | -2.5% to +2.5% Q/Q +19% to 25% Y/Y |
Gross margin | 46.0% to 47.0% | Approximately |
46.0% to 47.0% |
Operating margin | 10.7% to 12.3% | Approximately |
14.3% to 15.3% |
* Projected gross margin (non-GAAP) excludes
** Projected operating margin (non-GAAP) excludes
For the full year 2024, management expects:
($ in millions) | GAAP | Non-GAAP Adjustment | Non-GAAP |
Revenue | +25% to 30% Y/Y |
-- | +25% to 30% Y/Y |
Gross margin | 45.9% to 46.9% | Approximately |
46.0% to 47.0% |
Operating margin | 10.9% to 13.3% | Approximately |
14.8% to 16.8% |
* Projected gross margin (non-GAAP) excludes
** Projected operating margin (non-GAAP) excludes
Conference Call & Webcast:
The Company’s management team will conduct a conference call at
Conference Call Details
Participants must register in advance to join the conference call using the link provided below. Conference access information (including dial-in information and a unique access PIN) will be provided in the email received upon registration.
Participant Online Registration:
https://register.vevent.com/register/BI2fe7e6f51a2f41b7963f31ce9f2d38ce
A webcast of the call will be available on the Company's website at www.siliconmotion.com.
Discussion of Non-GAAP Financial Measures
To supplement the Company’s unaudited selected financial results calculated in accordance with
Our non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain expenses, gains and losses that we believe are not indicative of our core operating results and because they are consistent with the financial models and estimates published by many analysts who follow the Company. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with our forecasts, and for benchmarking our performance externally against our competitors. Also, when evaluating potential acquisitions, we exclude the items described below from our consideration of the target’s performance and valuation. Since we find these measures to be useful, we believe that our investors benefit from seeing the results from management’s perspective in addition to seeing our GAAP results. We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:
- the ability to make more meaningful period-to-period comparisons of the Company’s on-going operating results;
- the ability to better identify trends in the Company’s underlying business and perform related trend analysis;
- a better understanding of how management plans and measures the Company’s underlying business; and
- an easier way to compare the Company’s operating results against analyst financial models and operating results of our competitors that supplement their GAAP results with non-GAAP financial measures.
The following are explanations of each of the adjustments that we incorporate into our non-GAAP measures, as well as the reasons for excluding each of these individual items in our reconciliation of these non-GAAP financial measures:
Stock-based compensation expense consists of non-cash charges related to the fair value of restricted stock units awarded to employees. The Company believes that the exclusion of these non-cash charges provides for more accurate comparisons of our operating results to our peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, the Company believes it is useful to investors to understand the specific impact of share-based compensation on its operating results.
Restructuring charges relate to the restructuring of our underperforming product lines, principally the write-down of NAND flash, embedded DRAM and SSD inventory valuation and severance payments.
M&A transaction expenses consist of legal, financial advisory and other fees related to the transaction.
Dispute related expenses consist of legal, consultant and other fees related to the dispute.
Loss from settlement of litigation relates to an expense accrued in connection with a settlement of a lawsuit.
Foreign exchange loss (gain) consists of translation gains and/or losses of non-US$ denominated current assets and current liabilities, as well as certain other balance sheet items which result from the appreciation or depreciation of non-US$ currencies against the US$. We do not use financial instruments to manage the impact on our operations from changes in foreign exchange rates, and because our operations are subject to fluctuations in foreign exchange rates, we therefore exclude foreign exchange gains and losses when presenting non-GAAP financial measures.
Unrealized holding loss (gain) on investments relates to the net change in fair value of long-term investments.
Consolidated Statements of Income (in thousands, except percentages and per ADS data, unaudited) |
||||||||||||||
For Three Months Ended | For the Six Months Ended | |||||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | ||||||||||
($) | ($) | ($) | ($) | ($) | ||||||||||
140,361 | 189,311 | 210,670 | 264,430 | 399,981 | ||||||||||
Cost of sales | 83,938 | 104,191 | 113,893 | 155,704 | 218,084 | |||||||||
Gross profit | 56,423 | 85,120 | 96,777 | 108,726 | 181,897 | |||||||||
Operating expenses | ||||||||||||||
Research & development | 41,336 | 54,392 | 50,788 | 76,186 | 105,180 | |||||||||
Sales & marketing | 7,248 | 6,304 | 6,777 | 13,853 | 13,081 | |||||||||
General & administrative | 6,021 | 6,474 | 7,215 | 11,384 | 13,689 | |||||||||
Loss from settlement of litigation | - | - | 1,250 | - | 1,250 | |||||||||
Operating income | 1,818 | 17,950 | 30,747 | 7,303 | 48,697 | |||||||||
Non-operating income (expense) | ||||||||||||||
Interest income, net | 2,736 | 3,066 | 4,175 | 4,546 | 7,241 | |||||||||
Foreign exchange gain (loss), net | 1,223 | 588 | 245 | 1,461 | 833 | |||||||||
Unrealized holding gain(loss) on investments | 6,135 | (1,608 | ) | 1,855 | 10,881 | 247 | ||||||||
Subtotal | 10,094 | 2,046 | 6,275 | 16,888 | 8,321 | |||||||||
Income before income tax | 11,912 | 19,996 | 37,022 | 24,191 | 57,018 | |||||||||
Income tax expense (benefit) | 868 | 3,980 | 6,201 | 2,997 | 10,181 | |||||||||
Net income | 11,044 | 16,016 | 30,821 | 21,194 | 46,837 | |||||||||
Earnings per basic ADS | 0.33 | 0.48 | 0.92 | 0.64 | 1.39 | |||||||||
Earnings per diluted ADS | 0.33 | 0.48 | 0.91 | 0.63 | 1.39 | |||||||||
Margin Analysis: | ||||||||||||||
Gross margin | 40.2 | % | 45.0 | % | 45.9 | % | 41.1 | % | 45.5 | % | ||||
Operating margin | 1.3 | % | 9.5 | % | 14.6 | % | 2.8 | % | 12.2 | % | ||||
Net margin | 7.9 | % | 8.5 | % | 14.6 | % | 8.0 | % | 11.7 | % | ||||
Additional Data: | ||||||||||||||
Weighted avg. ADS equivalents | 33,409 | 33,508 | 33,684 | 33,292 | 33,596 | |||||||||
Diluted ADS equivalents | 33,438 | 33,701 | 33,697 | 33,410 | 33,687 |
Reconciliation of GAAP to Non-GAAP Operating Results (in thousands, except percentages and per ADS data, unaudited) |
|||||||||||||||||||
For Three Months Ended | For the Six Months Ended | ||||||||||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | |||||||||||||||
($) | ($) | ($) | ($) | ($) | |||||||||||||||
Gross profit (GAAP) | 56,423 | 85,120 | 96,777 | 108,726 | 181,897 | ||||||||||||||
Gross margin (GAAP) | 40.2 | % | 45.0 | % | 45.9 | % | 41.1 | % | 45.5 | % | |||||||||
Stock-based compensation (A) | 71 | 72 | 14 | 206 | 86 | ||||||||||||||
Restructuring charges | 3,222 | - | 46 | 3,259 | 46 | ||||||||||||||
Gross profit (non-GAAP) | 59,716 | 85,192 | 96,837 | 112,191 | 182,029 | ||||||||||||||
Gross margin (non-GAAP) | 42.5 | % | 45.0 | % | 46.0 | % | 42.4 | % | 45.5 | % | |||||||||
Operating expenses (GAAP) | 54,605 | 67,170 | 66,030 | 101,423 | 133,200 | ||||||||||||||
Stock-based compensation (A) | (2,359 | ) | (3,093 | ) | (371 | ) | (7,709 | ) | (3,464 | ) | |||||||||
M&A transaction expenses | (1,548 | ) | - | - | (2,185 | ) | - | ||||||||||||
Dispute related expenses | - | (1,532 | ) | (2,277 | ) | - | (3,809 | ) | |||||||||||
Restructuring charges | (2,664 | ) | - | - | (3,920 | ) | - | ||||||||||||
Loss from settlement of litigation | - | - | (1,250 | ) | - | (1,250 | ) | ||||||||||||
Operating expenses (non-GAAP) | 48,034 | 62,545 | 62,132 | 87,609 | 124,677 | ||||||||||||||
Operating profit (GAAP) | 1,818 | 17,950 | 30,747 | 7,303 | 48,697 | ||||||||||||||
Operating margin (GAAP) | 1.3 | % | 9.5 | % | 14.6 | % | 2.8 | % | 12.2 | % | |||||||||
Total adjustments to operating profit | 9,864 | 4,697 | 3,958 | 17,279 | 8,655 | ||||||||||||||
Operating profit (non-GAAP) | 11,682 | 22,647 | 34,705 | 24,582 | 57,352 | ||||||||||||||
Operating margin (non-GAAP) | 8.3 | % | 12.0 | % | 16.5 | % | 9.3 | % | 14.3 | % | |||||||||
Non-operating income (expense) (GAAP) | 10,094 | 2,046 | 6,275 | 16,888 | 8,321 | ||||||||||||||
Foreign exchange loss (gain), net | (1,223 | ) | (588 | ) | (245 | ) | (1,461 | ) | (833 | ) | |||||||||
Unrealized holding loss (gain) on investments | (6,135 | ) | 1,608 | (1,855 | ) | (10,881 | ) | (247 | ) | ||||||||||
Non-operating income (expense) (non-GAAP) | 2,736 | 3,066 | 4,175 | 4,546 | 7,241 | ||||||||||||||
Net income (GAAP) | 11,044 | 16,016 | 30,821 | 21,194 | 46,837 | ||||||||||||||
Total pre-tax impact of non-GAAP adjustments | 2,506 | 5,717 | 1,858 | 4,937 | 7,575 | ||||||||||||||
Income tax impact of non-GAAP adjustments | (965 | ) | (147 | ) | (218 | ) | (2,383 | ) | (365 | ) | |||||||||
Net income (non-GAAP) | 12,585 | 21,586 | 32,461 | 23,748 | 54,047 | ||||||||||||||
Earnings per diluted ADS (GAAP) | $ | 0.33 | $ | 0.48 | $ | 0.91 | $ | 0.63 | $ | 1.39 | |||||||||
Earnings per diluted ADS (non-GAAP) | $ | 0.38 | $ | 0.64 | $ | 0.96 | $ | 0.71 | $ | 1.60 | |||||||||
Shares used in computing earnings per diluted ADS (GAAP) | 33,438 | 33,701 | 33,697 | 33,410 | 33,687 | ||||||||||||||
Non-GAAP adjustments | 115 | 26 | 18 | 141 | 23 | ||||||||||||||
Shares used in computing earnings per diluted ADS (non-GAAP) | 33,553 | 33,727 | 33,715 | 33,551 | 33,710 | ||||||||||||||
(A) Excludes stock-based compensation as follows: | |||||||||||||||||||
Cost of sales | 71 | 72 | 14 | 206 | 86 | ||||||||||||||
Research & development | 1,315 | 2,143 | 94 | 5,183 | 2,237 | ||||||||||||||
Sales & marketing | 435 | 347 | 173 | 976 | 520 | ||||||||||||||
General & administrative | 609 | 603 | 104 | 1,550 | 707 |
Consolidated Balance Sheet (In thousands, unaudited) |
|||||
2023 | 2024 | 2024 | |||
($) | ($) | ($) | |||
Cash and cash equivalents | 249,830 | 294,814 | 289,175 | ||
Accounts receivable (net) | 166,020 | 186,154 | 191,692 | ||
Inventories | 250,524 | 253,316 | 240,811 | ||
Refundable deposits – current | 49,480 | 49,610 | 51,036 | ||
Prepaid expenses and other current assets | 15,916 | 17,944 | 31,460 | ||
Total current assets | 731,770 | 801,838 | 804,174 | ||
Long-term investments | 19,767 | 15,489 | 17,301 | ||
Property and equipment (net) | 156,962 | 174,420 | 179,550 | ||
Other assets | 38,077 | 32,529 | 29,121 | ||
Total assets | 946,576 | 1,024,276 | 1,030,146 | ||
Accounts payable | 12,529 | 64,810 | 36,411 | ||
Income tax payable | 31,272 | 10,702 | 14,103 | ||
Accrued expenses and other current liabilities | 78,771 | 135,425 | 134,947 | ||
Total current liabilities | 122,572 | 210,937 | 185,461 | ||
Other liabilities | 64,562 | 59,883 | 60,182 | ||
Total liabilities | 187,134 | 270,820 | 245,643 | ||
Shareholders’ equity | 759,442 | 753,456 | 784,503 | ||
Total liabilities & shareholders’ equity | 946,576 | 1,024,276 | 1,030,146 |
Condensed Consolidated Statements of Cash Flows (in thousands, unaudited) |
||||||||||||||
For Three Months Ended | For the Six Months Ended | |||||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | ||||||||||
($) | ($) | ($) | ($) | ($) | ||||||||||
Net income | 11,044 | 16,016 | 30,821 | 21,194 | 46,837 | |||||||||
Depreciation & amortization | 5,381 | 5,608 | 5,802 | 10,989 | 11,411 | |||||||||
Stock-based compensation | 2,430 | 3,165 | 385 | 7,915 | 3,550 | |||||||||
Investment losses (gain) & disposals | (5,945 | ) | 1,608 | (1,855 | ) | (10,691 | ) | (247 | ) | |||||
Changes in operating assets and liabilities | 23,134 | (18,586 | ) | (13,660 | ) | 13,609 | (32,246 | ) | ||||||
Net cash provided by operating activities | 36,044 | 7,811 | 21,493 | 43,016 | 29,305 | |||||||||
Purchase of property & equipment | (10,085 | ) | (10,749 | ) | (10,427 | ) | (23,635 | ) | (21,176 | ) | ||||
Net cash used in investing activities | (10,085 | ) | (10,749 | ) | (10,427 | ) | (23,635 | ) | (21,176 | ) | ||||
Dividend payments | (15 | ) | (16,808 | ) | (16,820 | ) | (15 | ) | (33,629 | ) | ||||
Net cash used in financing activities | (15 | ) | (16,808 | ) | (16,820 | ) | (15 | ) | (33,629 | ) | ||||
Net increase (decrease) in cash, cash equivalents & restricted cash | 25,944 | (19,746 | ) | (5,754 | ) | 19,366 | (25,500 | ) | ||||||
Effect of foreign exchange changes | (1,273 | ) | 35 | 86 | (1,450 | ) | 121 | |||||||
Cash, cash equivalents & restricted cash—beginning of period | 280,300 | 368,990 | 349,279 | 287,055 | 368,990 | |||||||||
Cash, cash equivalents & restricted cash—end of period | 304,971 | 349,279 | 343,611 | 304,971 | 343,611 |
About
We are the global leader in supplying NAND flash controllers for solid state storage devices. We supply more SSD controllers than any other company in the world for servers, PCs and other client devices and are the leading merchant supplier of eMMC and UFS embedded storage controllers used in smartphones, IoT devices and other applications. We also supply customized high-performance hyperscale data center and specialized industrial and automotive SSD solutions. Our customers include most of the NAND flash vendors, storage device module makers and leading OEMs. For further information on
Forward-Looking Statements:
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other comparable terminology. Although such statements are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on them. These statements involve risks and uncertainties, and actual market trends or our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons. Potential risks and uncertainties include, but are not limited to the unpredictable volume and timing of customer orders, which are not fixed by contract but vary on a purchase order basis; the loss of one or more key customers or the significant reduction, postponement, rescheduling or cancellation of orders from one or more customers; general economic conditions or conditions in the semiconductor or consumer electronics markets; the impact of inflation on our business and customer’s businesses and any effect this has on economic activity in the markets in which we operate; the functionalities and performance of our information technology (“IT”) systems, which are subject to cybersecurity threats and which support our critical operational activities, and any breaches of our IT systems or those of our customers, suppliers, partners and providers of third-party licensed technology; the effects on our business and our customer’s business taking into account the ongoing U.S.-China tariffs and trade disputes; the uncertainties associated with any future global or regional pandemic; the continuing tensions between
Tom Sepenzis | |
Senior Director of IR & Strategy | Investor Relations |
tsepenzis@siliconmotion.com | ir@siliconmotion.com |
Media Contact: | |
Dan.scorpio@h-advisors.global |
Source: Silicon Motion Technology Corporation